{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2025 Foundation Formula CLOSEOUT\nPrepared by School Finance 05/07/2025"]
["School District","$5,960 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Deductible Impact AID 90%","BSA State AID","Quality Schools","FY2025 Total State Entitlement"]
["Alaska Gateway ",8756074,0,420884,1,378796,8377278,23506,8400784]
["Aleutian Region ",1192238,0,78342,1,70508,1121730,3201,1124931]
["Aleutians East  ",4655892,644987,1832541,0.41639999999999999,686763,3324142,12499,3336641]
["Anchorage ",424206099,120159280,13250172,0.51339999999999997,6122374,297924445,1138808,299063253]
["Annette Island ",5795504,0,3018871,1,2716984,3078520,15558,3094078]
["Bering Strait ",40772062,0,14173371,1,12756034,28016028,109455,28125483]
["Bristol Bay  ",1744313,758014,95576,0.39419999999999999,33908,952391,4683,957074]
["Chatham ",3592092,0,72485,1,65237,3526855,9643,3536498]
["Chugach ",4663462,0,192596,1,173336,4490126,12519,4502645]
["Copper River ",6156382,0,251422,1,226280,5930102,16527,5946629]
["Cordova  ",5372463,1183153,39793,0.41880000000000001,14999,4174311,14423,4188734]
["Craig  ",5710693,486928,400182,0.36370000000000002,130992,5092773,15331,5108104]
["Delta/Greely ",10898277,0,193852,1,174467,10723810,29257,10753067]
["Denali  ",7984552,1051949,8695,0.3584,2805,6929798,21435,6951233]
["Dillingham  ",5552813,793366,417654,0.46639999999999998,175314,4584133,14907,4599040]
["Fairbanks ",137894017,38662228,15737184,0.64270000000000005,9102859,90128930,370185,90499115]
["Galena  ",44684802,114074,0,0.1298,0,44570728,119959,44690687]
["Haines  ",4145061,1336562,0,0.72850000000000004,0,2808499,11128,2819627]
["Hoonah  ",2769374,273113,0,0.30930000000000002,0,2496261,7435,2503696]
["Hydaburg  ",1781682,43851,0,0.31319999999999998,0,1737831,4783,1742614]
["Iditarod Area ",6221346,0,827549,1,744794,5476552,16702,5493254]
["Juneau  ",49284492,19622560,0,0.56989999999999996,0,29661932,132307,29794239]
["Kake  ",2483413,86310,561442,0.34799999999999998,175844,2221259,6667,2227926]
["Kashunamiut ",6326182,0,2893487,1,2604138,3722044,16983,3739027]
["Kenai Peninsula  ",102057669,33151200,0,0.58489999999999998,0,68906469,273980,69180449]
["Ketchikan Gateway  ",30202181,5741504,0,0.42630000000000001,0,24460677,81080,24541757]
["Klawock  ",2608990,186885,797638,0.89419999999999999,641923,1780182,7004,1787186]
["Kodiak Island  ",31917409,5703184,2507942,0.4662,1052282,25161943,85684,25247627]
["Kuspuk ",7432418,0,2623428,1,2361085,5071333,19953,5091286]
["Lake & Peninsula  ",8586095,497484,1162227,0.19220000000000001,201042,7887569,23050,7910619]
["Lower Kuskokwim ",75942260,0,19058562,1,17152706,58789554,203872,58993426]
["Lower Yukon ",45459960,0,7638693,1,6874824,38585136,122040,38707176]
["Mat-Su  ",210687550,47177910,0,0.63,0,163509640,565604,164075244]
["Nenana  ",13651022,94068,0,0.68630000000000002,0,13556954,36647,13593601]
["Nome  ",10428629,1431334,61553,0.36330000000000001,20126,8977169,27996,9005165]
["North Slope  ",32737922,15353645,2530048,0.30409999999999998,692449,16691828,87887,16779715]
["Northwest Arctic  ",39451624,2304357,2682098,0.2107,508606,36638661,105910,36744571]
["Pelican  ",424590,46273,0,1,0,378317,1140,417818]
["Petersburg  ",7441537,1654247,0,0.46300000000000002,0,5787290,19977,5807267]
["Pribilof  ",1407037,0,559407,1,503466,903571,3777,907348]
["Saint Mary's",3563842,91048,0,0.32519999999999999,0,3472794,9567,3482361]
["Sitka  ",15404156,4138275,32092,0.5121,14791,11251090,41353,11292443]
["Skagway  ",2364392,1082348,0,0.50519999999999998,0,1282044,6347,1288391]
["Southeast Island ",4614590,0,0,1,0,4614590,12388,4626978]
["Southwest Region ",13208135,0,4753637,1,4278273,8929862,35458,8965320]
["Unalaska  ",5470744,2480064,9859,0.56489999999999996,5012,2985668,14687,3000355]
["Valdez  ",8491033,3924088,22772,0.41589999999999999,8524,4558421,22795,4581216]
["Wrangell  ",3855524,862086,0,0.59409999999999996,0,2993438,10350,3003788]
["Yakutat  ",1490834,314366,4733,0.39689999999999998,1691,1174777,4002,1178779]
["Yukon Flats ",5973529,0,1519081,1,1367173,4606356,16036,4622392]
["Yukon/Koyukuk ",27990902,0,699926,1,629933,27360969,75143,27436112]
["Yupiit ",11095374,0,3395025,1,3055523,8039851,29786,8069637]
["Mt. Edgecumbe ",4227488,0,1352132,1,1216919,3010569,11349,3021918]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":1520830721},{"$f":"SUBTOTAL(109,C3:C55)","v":311450741},{"$f":"SUBTOTAL(109,D3:D55)","v":105876951},null,{"$f":"SUBTOTAL(109,F3:F55)","v":76942780},{"$f":"SUBTOTAL(109,G3:G55)","v":1132437200},{"$f":"SUBTOTAL(109,H3:H55)","v":4082763},{"$f":"SUBTOTAL(109,I3:I55)+26027300","v":1162585624}]
["End of table"]
["NOTE: FY25 Projected Total State Entitlement includes Military/Other costs at $26,027,300 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":60,"n_cols":15,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2025 Foundation Formula CLOSEOUT - Average Daily Membership\nPrepared by School Finance 05/07/2025"]
["School District","FY2025 ADM","FY2025 Corresp. ADM","FY2025 Total ADM","School Size Adjust "," School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","CTE Factor 1.015","SPED Intsv.","Adjust for SPED Intsv *13.00","Students + Intensive Special Education","District Corresp 90%","District Adjusted ADM"]
["Alaska Gateway ",301,58.5,359.5,541.20000000000005,582.28,1.5940000000000001,928.15,1113.78,1130.49,22,286,1416.49,52.65,1469.14]
["Aleutian Region ",21,0,21,79.2,79.2,1.9390000000000001,153.57,184.28,187.04,1,13,200.04,0,200.04]
["Aleutians East  ",163.15,0,163.15,306.05,306.05,1.9910000000000001,609.35,731.22,742.19,3,39,781.19,0,781.19]
["Anchorage ",40025.68,1992.72,42018.400000000001,45168.41,45168.41,1,45168.41,54202.09,55015.12,1103,14339,69382.070000000007,1793.45,71175.520000000004]
["Annette Island ",267.75,0,267.75,395.25,421.19,1.3380000000000001,563.54999999999995,676.26,686.4,22,286,972.4,0,972.4]
["Bering Strait ",1620.43,0,1620.43,2613.4299999999998,2613.4299999999998,1.998,5221.63,6265.96,6359.95,37,481,6840.95,0,6840.95]
["Bristol Bay  ",93.33,2.63,95.96,161.26,161.26,1.478,238.34,286.01,290.3,0,0,290.3,2.37,292.67]
["Chatham ",142.30000000000001,18.5,160.80000000000001,244.35,244.35,1.5760000000000001,385.1,462.12,469.05,9,117,586.04999999999995,16.649999999999999,602.70000000000005]
["Chugach ",67.75,548.70000000000005,616.45000000000005,122.74,151.27000000000001,1.496,226.3,271.56,275.63,1,13,288.63,493.83,782.46]
["Copper River ",270.05,106.25,376.3,445.5,471.22,1.3160000000000001,620.13,744.16,755.32,14,182,937.32,95.63,1032.95]
["Cordova  ",351.8,0.25,352.05,487.15,487.15,1.234,601.14,721.37,732.19,13,169,901.19,0.23,901.42]
["Craig  ",196,424.98,620.98,304.12,329.97,1.206,397.94,477.53,484.69,7,91,575.69000000000005,382.48,958.17]
["Delta/Greely ",594.58000000000004,366.03,960.61,821.83,879.99,1.2410000000000001,1092.07,1310.48,1330.14,13,169,1499.14,329.43,1828.57]
["Denali  ",177.32,859.5,1036.82,292.98,316.91000000000003,1.3320000000000001,422.12,506.54,514.14,4,52,566.14,773.55,1339.69]
["Dillingham  ",385.6,0,385.6,528.65,528.65,1.3460000000000001,711.56,853.87,866.68,5,65,931.68,0,931.68]
["Fairbanks ",11005.66,787.26,11792.92,13070.78,13070.78,1.07,13985.73,16782.88,17034.62,394,5122,22428.05,708.53,23136.58]
["Galena  ",268.8,7592.18,7860.98,376.86,376.86,1.391,524.21,629.04999999999995,638.49,2,26,664.49,6832.96,7497.45]
["Haines  ",228.53,24,252.53,345.43,345.43,1.2,414.52,497.42,504.88,13,169,673.88,21.6,695.48]
["Hoonah  ",108.5,0,108.5,183.87,188.77,1.399,264.08999999999997,316.91000000000003,321.66000000000003,11,143,464.66,0,464.66]
["Hydaburg  ",69.5,41,110.5,114.66,114.66,1.504,172.45,206.94,210.04,4,52,262.04000000000002,36.9,298.94]
["Iditarod Area ",147.85,105.7,253.55,335.22,335.22,1.8460000000000001,618.82000000000005,742.58,753.72,15,195,948.72,95.13,1043.8499999999999]
["Juneau  ",3730.76,232.7,3963.46,4351.34,4651.33,1.145,5325.77,6390.92,6486.78,121,1573,8059.78,209.43,8269.2099999999991]
["Kake  ",108.1,0,108.1,183.27,183.27,1.4590000000000001,267.39,320.87,325.68,7,91,416.68,0,416.68]
["Kashunamiut ",305.14999999999998,0,305.14999999999998,439.39,439.39,1.619,711.37,853.64,866.44,15,195,1061.44,0,1061.44]
["Kenai Peninsula  ",7148.4,1115.6500000000001,8264.0499999999993,9314.93,9314.93,1.171,10907.78,13089.34,13285.68,218,2834,16119.68,1004.09,17123.77]
["Ketchikan Gateway  ",1891.45,63.95,1955.4,2366.16,2366.16,1.17,2768.41,3322.09,3371.92,126,1638,5009.92,57.56,5067.4799999999996]
["Klawock  ",126.35,0,126.35,210.46,210.46,1.302,274.02,328.82,333.75,8,104,437.75,0,437.75]
["Kodiak Island  ",1866.1,173.55,2039.65,2408.96,2408.96,1.2889999999999999,3105.15,3726.18,3782.07,109,1417,5199.07,156.19999999999999,5355.27]
["Kuspuk ",279.85000000000002,0,279.85000000000002,480.27,535.05999999999995,1.734,927.79,1113.3499999999999,1130.05,9,117,1247.05,0,1247.05]
["Lake & Peninsula  ",280.8,8,288.8,542.74,563.44000000000005,1.994,1123.5,1348.2,1368.42,5,65,1433.42,7.2,1440.62]
["Lower Kuskokwim ",3699.4,0,3699.4,5533.35,5533.35,1.663,9201.9599999999991,11042.35,11207.99,118,1534,12741.99,0,12741.99]
["Lower Yukon ",1927.7,0,1927.7,2934.89,2934.89,1.861,5461.83,6554.2,6652.51,75,975,7627.51,0,7627.51]
["Mat-Su  ",15708.78,3358.16,19066.939999999999,18361.59,18361.59,1.07,19646.900000000001,23576.28,23929.919999999998,646,8398,32327.919999999998,3022.34,35350.26]
["Nenana  ",190.25,1988.84,2179.09,291.14999999999998,291.14999999999998,1.3380000000000001,389.56,467.47,474.48,2,26,500.48,1789.96,2290.44]
["Nome  ",626.48,33.25,659.73,787.49,819.23,1.45,1187.8800000000001,1425.46,1446.84,21,273,1719.84,29.93,1749.77]
["North Slope  ",1702.25,0,1702.25,2392.89,2392.89,1.7909999999999999,4285.67,5142.8,5219.9399999999996,21,273,5492.94,0,5492.94]
["Northwest Arctic  ",1807.75,28.55,1836.3,2688.55,2688.55,1.823,4901.2299999999996,5881.48,5969.7,48,624,6593.7,25.7,6619.4]
["Pelican  ",12,0,12,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,0,0,71.239999999999995,0,71.239999999999995]
["Petersburg  ",456.8,0,456.8,652.44000000000005,652.44000000000005,1.244,811.64,973.97,988.58,20,260,1248.58,0,1248.58]
["Pribilof  ",55.6,4,59.6,93.94,93.94,1.6910000000000001,158.85,190.62,193.48,3,39,232.48,3.6,236.08]
["Saint Mary's ",160.94999999999999,0,160.94999999999999,259.10000000000002,276.01,1.6240000000000001,448.24,537.89,545.96,4,52,597.96,0,597.96]
["Sitka  ",979.98,49.73,1029.71,1265.44,1325.2,1.1950000000000001,1583.61,1900.33,1928.83,47,611,2539.83,44.76,2584.59]
["Skagway  ",135.38,0,135.38,223.92,231.98,1.1739999999999999,272.33999999999997,326.81,331.71,5,65,396.71,0,396.71]
["Southeast Island ",149.4,14.7,164.1,308.04000000000002,323.63,1.403,454.05,544.86,553.03,16,208,761.03,13.23,774.26]
["Southwest Region ",560.95000000000005,0,560.95000000000005,965.8,965.8,1.6850000000000001,1627.37,1952.84,1982.13,18,234,2216.13,0,2216.13]
["Unalaska  ",332.35,0,332.35,471.14,471.14,1.4410000000000001,678.91,814.69,826.91,7,91,917.91,0,917.91]
["Valdez  ",578.73,0,578.73,789.54,799.03,1.17,934.87,1121.8399999999999,1138.67,22,286,1424.67,0,1424.67]
["Wrangell  ",259.35000000000002,0,259.35000000000002,384.58,384.58,1.159,445.73,534.88,542.9,8,104,646.9,0,646.9]
["Yakutat  ",67.3,19.5,86.8,111.38,120.13,1.4119999999999999,169.62,203.54,206.59,2,26,232.59,17.55,250.14]
["Yukon Flats ",174.45,0,174.45,348.37,358.62,2.1160000000000001,758.84,910.61,924.27,6,78,1002.27,0,1002.27]
["Yukon/Koyukuk ",331.66,3602.76,3934.42,586.55999999999995,586.55999999999995,1.835,1076.3399999999999,1291.6099999999999,1310.98,11,143,1453.98,3242.48,4696.46]
["Yupiit ",530.5,0,530.5,831.33,831.33,1.7230000000000001,1432.38,1718.86,1744.64,9,117,1861.64,0,1861.64]
["Mt. Edgecumbe ",417.1,0,417.1,487.33,487.33,1.1950000000000001,582.36,698.83,709.31,0,0,709.31,0,709.31]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":103108.65000000002},23621.54,126730.19000000005,128044.88000000003,128815.02000000005,null,155299.03,186358.82999999993,189154.14,3420,44460,233913.52000000002,21259.42,255172.93999999994]
["end of table"]
["NOTE: District utilizing consolidation; added with CTE Factor"]
[]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":58,"n_cols":6,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2025 Foundation Formula CLOSEOUT - Required Local Contribution\nPrepared by School Finance 05/07/2025"]
["School District","2023 Full Values","FY2024 prior year Projected Basic Need ",".00265 x Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9288660,0,0,0]
["Aleutian Region ",0,913608,0,0,0]
["Aleutians East  ",243391300,4863241,644987,2188458,644987]
["Anchorage ",45343124634,431862911,120159280,194338310,120159280]
["Annette Island ",0,5957080,0,0,0]
["Bering Strait ",0,41392200,0,0,0]
["Bristol Bay  ",574938923,1684475,1523588,758014,758014]
["Chatham ",0,3298741,0,0,0]
["Chugach ",0,4697732,0,0,0]
["Copper River ",0,6259907,0,0,0]
["Cordova  ",446472647,5355418,1183153,2409938,1183153]
["Craig  ",183746468,5887705,486928,2649467,486928]
["Delta/Greely ",0,10775918,0,0,0]
["Denali  ",396962058,7236513,1051949,3256431,1051949]
["Dillingham  ",299383258,6009349,793366,2704207,793366]
["Fairbanks ",14589519996,143355284,38662228,64509878,38662228]
["Galena  ",43046687,42498316,114074,19124242,114074]
["Haines  ",504362908,4184456,1336562,1883005,1336562]
["Hoonah  ",103061455,2731051,273113,1228973,273113]
["Hydaburg  ",16547729,1641980,43851,738891,43851]
["Iditarod Area ",0,5927697,0,0,0]
["Juneau  ",7404739517,48826048,19622560,21971722,19622560]
["Kake  ",32569966,2396516,86310,1078432,86310]
["Kashunamiut ",0,7089062,0,0,0]
["Kenai Peninsula  ",12509886770,101524666,33151200,45686100,33151200]
["Ketchikan Gateway  ",2166605376,30325851,5741504,13646633,5741504]
["Klawock  ",70522740,2780102,186885,1251046,186885]
["Kodiak Island  ",2152144926,32490046,5703184,14620521,5703184]
["Kuspuk ",0,8129440,0,0,0]
["Lake & Peninsula  ",187729724,8851375,497484,3983119,497484]
["Lower Kuskokwim ",0,77468676,0,0,0]
["Lower Yukon ",0,45674639,0,0,0]
["Mat-Su  ",17802984994,211041752,47177910,94968788,47177910]
["Nenana  ",35497525,12964490,94068,5834021,94068]
["Nome  ",540125938,10186296,1431334,4583833,1431334]
["North Slope  ",23861666906,34119212,63233417,15353645,15353645]
["Northwest Arctic  ",869568592,40667881,2304357,18300546,2304357]
["Pelican  ",17461613,424590,46273,191066,46273]
["Petersburg  ",624244273,7633270,1654247,3434972,1654247]
["Pribilof  ",0,1667370,0,0,0]
["Saint Mary's ",34357616,3862616,91048,1738177,91048]
["Sitka  ",1561613284,15571513,4138275,7007181,4138275]
["Skagway  ",525466869,2405218,1392487,1082348,1082348]
["Southeast Island ",0,4301094,0,0,0]
["Southwest Region ",0,13266245,0,0,0]
["Unalaska  ",935873173,5865057,2480064,2639276,2480064]
["Valdez  ",2711403544,8720195,7185219,3924088,3924088]
["Wrangell  ",325315436,4004584,862086,1802063,862086]
["Yakutat  ",118628787,1451320,314366,653094,314366]
["Yukon Flats ",0,5507696,0,0,0]
["Yukon/Koyukuk ",0,26224894,0,0,0]
["Yupiit ",0,10333388,0,0,0]
["Mt. Edgecumbe ",0,4074196,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":137232965632},1535671540,363667357,559540485,311450741]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2025 Foundation Formula CLOSEOUT - Additional Local Contribution\nPrepared by School Finance 05/07/2025"]
["School District","Additional Local .002 Mills of Current Full & True Value subtotal","FY2025 Basic Need","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","23% of Basic Need + Grants issued on AADM subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required + Additional Local Contribution"]
["Alaska Gateway ",0,8756074,23506,0,0,0,0]
["Aleutian Region ",0,1192238,3201,0,0,0,0]
["Aleutians East  ",486783,4655892,12499,543708,1195908,1195908,1840895]
["Anchorage ",90686249,424206099,1138808,49538162,108961180,108961180,229120460]
["Annette Island ",0,5795504,15558,0,0,0,0]
["Bering Strait ",0,40772062,109455,0,0,0,0]
["Bristol Bay  ",1149878,1744313,4683,203699,448043,1149878,1907892]
["Chatham ",0,3592092,9643,0,0,0,0]
["Chugach ",0,4663462,12519,0,0,0,0]
["Copper River ",0,6156382,16527,0,0,0,0]
["Cordova  ",892945,5372463,14423,627389,1379966,1379966,2563119]
["Craig  ",367493,5710693,15331,666887,1466843,1466843,1953771]
["Delta/Greely ",0,10898277,29257,0,0,0,0]
["Denali  ",793924,7984552,21435,932424,2050904,2050904,3102853]
["Dillingham  ",598767,5552813,14907,648449,1426290,1426290,2219656]
["Fairbanks ",29179040,137894017,370185,16103059,35419327,35419327,74081555]
["Galena  ",86093,44684802,119959,5218225,11477696,11477696,11591770]
["Haines  ",1008726,4145061,11128,484054,1064696,1064696,2401258]
["Hoonah  ",206123,2769374,7435,323404,711339,711339,984452]
["Hydaburg  ",33095,1781682,4783,208062,457641,457641,501492]
["Iditarod Area ",0,6221346,16702,0,0,0,0]
["Juneau  ",14809479,49284492,132307,5755370,12659168,14809479,34432039]
["Kake  ",65140,2483413,6667,290009,637887,637887,724197]
["Kashunamiut ",0,6326182,16983,0,0,0,0]
["Kenai Peninsula  ",25019774,102057669,273980,11918144,26214437,26214437,59365637]
["Ketchikan Gateway  ",4333211,30202181,81080,3526966,7757704,7757704,13499208]
["Klawock  ",141045,2608990,7004,304674,670143,670143,857028]
["Kodiak Island  ",4304290,31917409,85684,3727268,8198276,8198276,13901460]
["Kuspuk ",0,7432418,19953,0,0,0,0]
["Lake & Peninsula  ",375459,8586095,23050,1002672,2205416,2205416,2702900]
["Lower Kuskokwim ",0,75942260,203872,0,0,0,0]
["Lower Yukon ",0,45459960,122040,0,0,0,0]
["Mat-Su  ",35605970,210687550,565604,24603781,54117006,54117006,101294916]
["Nenana  ",70995,13651022,36647,1594146,3506389,3506389,3600457]
["Nome  ",1080252,10428629,27996,1217840,2678688,2678688,4110022]
["North Slope  ",47723334,32737922,87887,3823086,8409032,47723334,63076979]
["Northwest Arctic  ",1739137,39451624,105910,4607102,10133507,10133507,12437864]
["Pelican  ",34923,424590,1140,49583,109060,109060,155333]
["Petersburg  ",1248489,7441537,19977,869011,1911426,1911426,3565673]
["Pribilof  ",0,1407037,3777,0,0,0,0]
["Saint Mary's ",68715,3563842,9567,416180,915405,915405,1006453]
["Sitka  ",3123227,15404156,41353,1798874,3956697,3956697,8094972]
["Skagway  ",1050934,2364392,6347,276110,607315,1050934,2133282]
["Southeast Island ",0,4614590,12388,0,0,0,0]
["Southwest Region ",0,13208135,35458,0,0,0,0]
["Unalaska  ",1871746,5470744,14687,638866,1405210,1871746,4351810]
["Valdez  ",5422807,8491033,22795,991571,2180999,5422807,9346895]
["Wrangell  ",650631,3855524,10350,450242,990326,990326,1852412]
["Yakutat  ",237258,1490834,4002,174097,382934,382934,697300]
["Yukon Flats ",0,5973529,16036,0,0,0,0]
["Yukon/Koyukuk ",0,27990902,75143,0,0,0,0]
["Yupiit ",0,11095374,29786,0,0,0,0]
["Mt. Edgecumbe ",0,4227488,11349,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":274465932},{"$f":"SUBTOTAL(109,C3:C55)","v":1520830721},4082763,143533114,315706858,362025269,673476010]
["end of table"]
["Page 4 of 4"]
["end of document"]