{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Foundation Report pg 1 Revenue","Foundation Report pg 2 ADM Calc","Foundation Report pg 3 Local $","Foundation Report pg4 Max Local"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":2,"defined_names":89,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Foundation Report pg 1 Revenue","index":0,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2026 Foundation Formula PROJECTION\nPrepared by School Finance 11/26/2024"]
["School District","$5,960 Basic Need","Minimum Required Local Effort","Eligible Federal Impact Aid Total prior to applying %","Impact AID Percent","Deductible Impact AID 90%","BSA State AID","Quality Schools","Projected FY2026 Total State Entitlement"]
["Alaska Gateway ",9130064,0,420884,1,378796,8751268,24510,8775778]
["Aleutian Region ",774264,0,78342,1,70508,703756,2079,705835]
["Aleutians East  ",4659468,656009,1832541,0.5252,866205,3137254,12509,3149763]
["Anchorage ",420281856,127700087,13250172,0.55420000000000003,6608921,285972848,1128273,287101121]
["Annette Island ",5469015,0,5185129,1,4666616,802399,14682,817081]
["Bering Strait ",40102575,0,14173371,1,12756034,27346541,107658,27454199]
["Bristol Bay  ",2387695,848210,95576,0.43209999999999998,37169,1502316,6410,1508726]
["Chatham ",3716835,0,72485,1,65237,3651598,9978,3661576]
["Chugach ",5241522,0,192596,1,173336,5068186,14071,5082257]
["Copper River ",6122231,0,251422,1,226280,5895951,16436,5912387]
["Cordova  ",5663132,1150231,39793,0.43240000000000001,15486,4497415,15203,4512618]
["Craig  ",5806828,480413,391953,0.26400000000000001,93128,5233287,15589,5248876]
["Delta/Greely ",10601290,0,193852,1,174467,10426823,28460,10455283]
["Denali  ",7736318,1115439,8695,0.3826,2994,6617885,20769,6638654]
["Dillingham  ",5820834,869746,417654,0.48730000000000001,183171,4767917,15626,4783543]
["Fairbanks ",138195354,39907995,15737184,0.67979999999999996,9628324,88659035,370994,89030029]
["Galena  ",43508536,122199,0,0.13519999999999999,0,43386337,116801,43503138]
["Haines  ",4039986,1462150,0,0.78800000000000003,0,2577836,10846,2588682]
["Hoonah  ",2903056,282152,0,0.33610000000000001,0,2620904,7793,2628697]
["Hydaburg  ",1479212,44142,0,0.3044,0,1435070,3971,1439041]
["Iditarod Area ",6427324,0,827549,1,744794,5682530,17255,5699785]
["Juneau  ",47399224,19948922,0,0.57830000000000004,0,27450302,127246,27577548]
["Kake  ",2513392,90584,561442,0.36420000000000002,184029,2238779,6747,2245526]
["Kashunamiut ",6317481,0,2893487,1,2604138,3713343,16960,3730303]
["Kenai Peninsula  ",99835185,35537970,0,0.62670000000000003,0,64297215,268014,64565229]
["Ketchikan Gateway  ",29902572,6214443,0,0.51570000000000005,0,23688129,80275,23768404]
["Klawock  ",2597010,190550,797638,0.92589999999999995,664680,1741780,6972,1748752]
["Kodiak Island  ",31365930,6703145,2507942,0.54159999999999997,1222471,23440314,84204,23524518]
["Kuspuk ",7587080,0,2623428,1,2361085,5225995,20368,5246363]
["Lake & Peninsula  ",8766147,437022,1162227,0.16719999999999999,174892,8154233,23533,8177766]
["Lower Kuskokwim ",75972060,0,19058562,1,17152706,58819354,203952,59023306]
["Lower Yukon ",44929698,0,7638693,1,6874824,38054874,120617,38175491]
["Mat-Su  ",211127517,49661045,0,0.65949999999999998,0,161466472,566785,162033257]
["Nenana  ",13973399,91555,0,0.64929999999999999,0,13881844,37512,13919356]
["Nome  ",10241426,1431656,61553,0.37280000000000002,20652,8789118,27494,8816612]
["North Slope  ",33801723,15964096,2530048,0.34989999999999999,796737,17040890,90743,17131633]
["Northwest Arctic  ",39271572,2454223,2682098,0.25790000000000002,622542,36194807,105427,36300234]
["Pelican ",424590,60067,0,0.83979999999999999,0,364523,1140,365663]
["Petersburg  ",7491541,1606261,0,0.4496,0,5885280,20112,5905392]
["Pribilof  ",1461750,0,559407,1,503466,958284,3924,962208]
["Saint Mary's",3632024,93222,0,0.28920000000000001,0,3538802,9750,3548552]
["Sitka  ",14831341,4180579,32092,0.5373,15519,10635243,39816,10675059]
["Skagway  ",2149891,1030880,0,0.48320000000000002,0,1119011,5772,1124783]
["Southeast Island ",4617093,0,0,1,0,4617093,12395,4629488]
["Southwest Region ",13350936,0,4753637,1,4278273,9072663,35841,9108504]
["Unalaska  ",5726606,2506938,9859,0.57130000000000003,5069,3214599,15373,3229972]
["Valdez  ",8449909,3992747,22772,0.42230000000000001,8655,4448507,22684,4471191]
["Wrangell  ",3707478,885962,0,1.0818000000000001,0,2821516,9953,2831469]
["Yakutat  ",1439698,325559,4733,0.41099999999999998,1751,1112388,3865,1116253]
["Yukon Flats ",6093266,0,1519081,1,1367173,4726093,16358,4742451]
["Yukon/Koyukuk ",24911846,0,699926,1,629933,24281913,66877,24348790]
["Yupiit ",10911628,0,3395025,1,3055523,7856105,29293,7885398]
["Mt. Edgecumbe ",4210740,0,1746528,1,1571875,2638865,11304,2650169]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":1509079148},{"$f":"SUBTOTAL(109,C3:C55)","v":328046199},{"$f":"SUBTOTAL(109,D3:D55)","v":108429376},null,{"$f":"SUBTOTAL(109,F3:F55)","v":80807459},{"$f":"SUBTOTAL(109,G3:G55)","v":1100225490},{"$f":"SUBTOTAL(109,H3:H55)","v":4051219},{"$f":"SUBTOTAL(109,I3:I55)+26027300","v":1130304009}]
["End of table"]
["NOTE: FY26 Projected Total State Entitlement includes Military/Other costs at $26,027,300 in the Totals row."]
[]
["Page 1 of 4"]

{"sheet":"Foundation Report pg 2 ADM Calc","index":1,"n_rows":58,"n_cols":15,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["Alaska Department of Education & Early Development\nFY2026 Foundation Formula PROJECTION - Average Daily Membership\nPrepared by School Finance 11/26/2024"]
["School District","FY2026 ADM","FY2026 Corresp. ADM","PROJECTED FY2026 Total ADM","School Size Adjust "," School Size ADM; HH included where eligb.","District Cost Factor","Adjusted for Cost Factor","Special Needs Factor 1.20","CTE Factor 1.015","SPED Intsv.","Adjust for SPED Intsv *13.00","Students + Intensive Special Education","District Corresp 90%","District Adjusted ADM"]
["Alaska Gateway ",301.8,35.75,337.55,551.41999999999996,584.97,1.5940000000000001,932.44,1118.93,1135.71,28,364,1499.71,32.18,1531.89]
["Aleutian Region ",21,0,21,39.6,49.5,1.9390000000000001,95.98,115.18,116.91,1,13,129.91,0,129.91]
["Aleutians East  ",162,0,162,302.55,311.66000000000003,1.9910000000000001,620.52,744.62,755.79,2,26,781.79,0,781.79]
["Anchorage ",39349.24,1980,41329.24,44464.57,44464.57,1,44464.57,53357.48,54157.84,1120,14560,68735.09,1782,70517.09]
["Annette Island ",281,0,281,411.5,411.5,1.3380000000000001,550.59,660.71,670.62,19,247,917.62,0,917.62]
["Bering Strait ",1586,0,1586,2567.27,2567.27,1.998,5129.41,6155.29,6247.62,37,481,6728.62,0,6728.62]
["Bristol Bay  ",90,2,92,221.54,221.54,1.478,327.44,392.93,398.82,0,0,398.82,1.8,400.62]
["Chatham ",145,30,175,248.83,256.64,1.5760000000000001,404.46,485.35,492.63,8,104,596.63,27,623.63]
["Chugach ",80,617,697,170.76,170.76,1.496,255.46,306.55,311.14999999999998,1,13,324.14999999999998,555.29999999999995,879.45]
["Copper River ",284,106,390,461.95,467.8,1.3160000000000001,615.62,738.74,749.82,14,182,931.82,95.4,1027.22]
["Cordova  ",362,2,364,501.26,501.26,1.234,618.54999999999995,742.26,753.39,15,195,948.39,1.8,950.19]
["Craig  ",190,440,630,296.5,331.74,1.206,400.08,480.1,487.3,7,91,578.29999999999995,396,974.3]
["Delta/Greely ",601,325,926,828.71,880.06,1.2410000000000001,1092.1500000000001,1310.58,1330.24,12,156,1486.24,292.5,1778.74]
["Denali  ",170,800,970,324.24,324.24,1.3320000000000001,431.89,518.27,526.04,4,52,578.04,720,1298.04]
["Dillingham  ",389,0,389,532.32000000000005,556.08000000000004,1.3460000000000001,748.48,898.18,911.65,5,65,976.65,0,976.65]
["Fairbanks ",10849,777,11626,12928.04,12928.04,1.07,13833,16599.599999999999,16848.59,388,5044,22487.84,699.3,23187.14]
["Galena  ",304,7300,7604,415.58,415.58,1.391,578.07000000000005,693.68,704.09,2,26,730.09,6570,7300.09]
["Haines  ",220,22,242,334.6,334.6,1.2,401.52,481.82,489.05,13,169,658.05,19.8,677.85]
["Hoonah  ",113,0,113,190.57,194.3,1.399,271.83,326.2,331.09,12,156,487.09,0,487.09]
["Hydaburg  ",51,40,91,87.09,94.54,1.504,142.19,170.63,173.19,3,39,212.19,36,248.19]
["Iditarod Area ",155,115,270,341.09,341.09,1.8460000000000001,629.65,755.58,766.91,16,208,974.91,103.5,1078.4100000000001]
["Juneau  ",3584,224,3808,4195.42,4616.55,1.145,5285.95,6343.14,6438.29,101,1313,7751.29,201.6,7952.89]
["Kake  ",110,0,110,186.1,186.1,1.4590000000000001,271.52,325.82,330.71,7,91,421.71,0,421.71]
["Kashunamiut ",315,0,315,451.83,451.83,1.619,731.51,877.81,890.98,13,169,1059.98,0,1059.98]
["Kenai Peninsula  ",7053,1072,8125,9226.8700000000008,9226.8700000000008,1.171,10804.66,12965.59,13160.07,202,2626,15786.07,964.8,16750.87]
["Ketchikan Gateway  ",1860.31,75,1935.31,2061.8200000000002,2314.79,1.17,2708.3,3249.96,3298.71,127,1651,4949.71,67.5,5017.21]
["Klawock  ",125,0,125,208.45,217.39,1.302,283.04000000000002,339.65,344.74,7,91,435.74,0,435.74]
["Kodiak Island  ",1737,185,1922,2279.17,2417.98,1.2889999999999999,3116.78,3740.14,3796.24,100,1300,5096.24,166.5,5262.74]
["Kuspuk ",285,0,285,500.23,547.35,1.734,949.1,1138.92,1156,9,117,1273,0,1273]
["Lake & Peninsula  ",289,5,294,558.16999999999996,576.99,1.994,1150.52,1380.62,1401.33,5,65,1466.33,4.5,1470.83]
["Lower Kuskokwim ",3694,0,3694,5535.82,5535.82,1.663,9206.07,11047.28,11212.99,118,1534,12746.99,0,12746.99]
["Lower Yukon ",1958,0,1958,2975.93,2975.93,1.861,5538.21,6645.85,6745.54,61,793,7538.54,0,7538.54]
["Mat-Su  ",15505,3635,19140,18187.150000000001,18187.150000000001,1.07,19460.25,23352.3,23702.58,650,8450,32152.58,3271.5,35424.080000000002]
["Nenana  ",204,1997,2201,311.86,311.86,1.3380000000000001,417.27,500.72,508.23,3,39,547.23,1797.3,2344.5300000000002]
["Nome  ",641,33,674,801.57,801.57,1.45,1162.28,1394.74,1415.66,21,273,1688.66,29.7,1718.36]
["North Slope  ",1765,0,1765,2480.67,2480.67,1.7909999999999999,4442.88,5331.46,5411.43,20,260,5671.43,0,5671.43]
["Northwest Arctic  ",1801,25,1826,2670.53,2670.53,1.823,4868.38,5842.06,5929.69,49,637,6566.69,22.5,6589.19]
["Pelican  ",12,0,12,39.6,39.6,1.4770000000000001,58.49,70.19,71.239999999999995,0,0,71.239999999999995,0,71.239999999999995]
["Petersburg  ",441.25,0,441.25,634.83000000000004,666.56,1.244,829.2,995.04,1009.97,19,247,1256.97,0,1256.97]
["Pribilof  ",58,6,64,97.52,97.52,1.6910000000000001,164.91,197.89,200.86,3,39,239.86,5.4,245.26]
["Saint Mary's ",168,0,168,268.12,281.79000000000002,1.6240000000000001,457.63,549.16,557.4,4,52,609.4,0,609.4]
["Sitka  ",1000,52,1052,1284.55,1284.55,1.1950000000000001,1535.04,1842.05,1869.68,44,572,2441.6799999999998,46.8,2488.48]
["Skagway  ",130,0,130,215.9,215.9,1.1739999999999999,253.47,304.16000000000003,308.72000000000003,4,52,360.72,0,360.72]
["SE Island",158,20,178,351.51,351.51,1.403,493.17,591.79999999999995,600.67999999999995,12,156,756.68,18,774.68]
["Southwest Region ",567,0,567,971.14,971.14,1.6850000000000001,1636.37,1963.64,1993.09,19,247,2240.09,0,2240.09]
["Unalaska  ",330,0,330,468.6,495.6,1.4410000000000001,714.16,856.99,869.84,7,91,960.84,0,960.84]
["Valdez  ",571,0,571,779.39,794.19,1.17,929.2,1115.04,1131.77,22,286,1417.77,0,1417.77]
["Wrangell  ",260,0,260,385.4,385.4,1.159,446.68,536.02,544.05999999999995,6,78,622.05999999999995,0,622.05999999999995]
["Yakutat  ",69,19,88,113.91,115.4,1.4119999999999999,162.94,195.53,198.46,2,26,224.46,17.100000000000001,241.56]
["Yukon Flats ",186,0,186,359.56,371.46,2.1160000000000001,786.01,943.21,957.36,5,65,1022.36,0,1022.36]
["Yukon/Koyukuk ",326,2900,3226,616.38,650.03,1.835,1192.81,1431.37,1452.84,9,117,1569.84,2610,4179.84]
["Yupiit ",518,0,518,816.64,816.64,1.7230000000000001,1407.07,1688.48,1713.81,9,117,1830.81,0,1830.81]
["Mt. Edgecumbe ",415,0,415,485.4,485.4,1.1950000000000001,580.04999999999995,696.06,706.5,0,0,706.5,0,706.5]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":101839.6},22839.75,124679.35,126740.02999999998,127949.80999999998,null,154587.82000000009,185505.36999999997,188287.91999999993,3365,43745,232645.41999999987,20555.78,253201.19999999987]
["end of table"]
["Page 2 of 4"]

{"sheet":"Foundation Report pg 3 Local $","index":2,"n_rows":58,"n_cols":6,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["Alaska Department of Education & Early Development\nFY2026 Foundation Formula PROJECTION - Required Local Contribution\nPrepared by School Finance 11/26/2024"]
["School District","2024 Full Values","FY2025 prior year Projected Basic Need ",".00265 x Full Value ","45% of PY Basic Need","Required Minimum Local Effort [Lesser of .00265 or 45%]"]
["Alaska Gateway ",0,9577541,0,0,0]
["Aleutian Region ",0,991088,0,0,0]
["Aleutians East  ",247550549,4703870,656009,2116742,656009]
["Anchorage ",48188712215,430443060,127700087,193699377,127700087]
["Annette Island ",0,5952848,0,0,0]
["Bering Strait ",0,41738118,0,0,0]
["Bristol Bay  ",567990456,1884910,1505175,848210,848210]
["Chatham ",0,3813148,0,0,0]
["Chugach ",0,4782423,0,0,0]
["Copper River ",0,6304250,0,0,0]
["Cordova  ",434049577,5699786,1150231,2564904,1150231]
["Craig  ",181287891,5885858,480413,2648636,480413]
["Delta/Greely ",0,10698915,0,0,0]
["Denali  ",420920502,6992093,1115439,3146442,1115439]
["Dillingham  ",328205854,6319328,869746,2843698,869746]
["Fairbanks ",15059620879,139921192,39907995,62964536,39907995]
["Galena  ",46112949,40465718,122199,18209573,122199]
["Haines  ",551754881,3897423,1462150,1753840,1462150]
["Hoonah  ",106472539,2972908,282152,1337809,282152]
["Hydaburg  ",16657223,1545190,44142,695336,44142]
["Iditarod Area ",0,6488116,0,0,0]
["Juneau  ",7527895241,48150602,19948922,21667771,19948922]
["Kake  ",34182806,2451706,90584,1103268,90584]
["Kashunamiut ",0,6686822,0,0,0]
["Kenai Peninsula  ",13410554892,100066612,35537970,45029975,35537970]
["Ketchikan Gateway  ",2345072986,29892261,6214443,13451517,6214443]
["Klawock  ",71905609,2780102,190550,1251046,190550]
["Kodiak Island  ",2529488770,30836325,6703145,13876346,6703145]
["Kuspuk ",0,8618518,0,0,0]
["Lake & Peninsula  ",164914147,8834329,437022,3975448,437022]
["Lower Kuskokwim ",0,78238946,0,0,0]
["Lower Yukon ",0,45278954,0,0,0]
["Mat-Su  ",18740016879,211420510,49661045,95139230,49661045]
["Nenana  ",34549049,13261119,91555,5967504,91555]
["Nome  ",540247488,10297092,1431656,4633691,1431656]
["North Slope  ",25635077286,35475768,67932955,15964096,15964096]
["Northwest Arctic  ",926121743,41040560,2454223,18468252,2454223]
["Pelican  ",22666712,424590,60067,191066,60067]
["Petersburg  ",606136230,7974361,1606261,3588462,1606261]
["Pribilof  ",0,1414427,0,0,0]
["Saint Mary's ",35178235,3897840,93222,1754028,93222]
["Sitka  ",1577577051,15312313,4180579,6890541,4180579]
["Skagway  ",496590193,2290845,1315964,1030880,1030880]
["Southeast Island ",0,4932198,0,0,0]
["Southwest Region ",0,13843352,0,0,0]
["Unalaska  ",946014179,5994866,2506938,2697690,2506938]
["Valdez  ",2813409533,8872771,7455535,3992747,3992747]
["Wrangell  ",334325434,4037185,885962,1816733,885962]
["Yakutat  ",122852527,1413474,325559,636063,325559]
["Yukon Flats ",0,6347579,0,0,0]
["Yukon/Koyukuk ",0,24566524,0,0,0]
["Yupiit ",0,10569524,0,0,0]
["Mt. Edgecumbe ",0,4330476,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":145064112505},1530630334,384419895,555955457,328046199]
["end of table"]
["Page 3 of 4"]

{"sheet":"Foundation Report pg4 Max Local","index":3,"n_rows":58,"n_cols":8,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,0,0,7]]}
["Alaska Department of Education & Early Development\nFY2026 Foundation Formula PROJECTION - Additional Local Contribution\nPrepared by School Finance 11/26/2024"]
["School District","Additional Local .002 Mills of Current Full & True Value subtotal","FY2026 Projected Basic Need","Quality Schools ($16 x Adjusted ADM)","Addt'l $ outside formula distributed based on AS 14.17.410(b)1","23% of Projected Basic Need + Grants issued on AADM subtotal","Additional Local Contribution [Greater of .002 or 23% subtotal]","MAXIMUM LOCAL: Required + Additional Local Contribution"]
["Alaska Gateway ",0,9130064,24510,0,0,0,0]
["Aleutian Region ",0,774264,2079,0,0,0,0]
["Aleutians East  ",495101,4659468,12509,0,1074555,1074555,1730564]
["Anchorage ",96377424,420281856,1128273,0,96924330,96924330,224624417]
["Annette Island ",0,5469015,14682,0,0,0,0]
["Bering Strait ",0,40102575,107658,0,0,0,0]
["Bristol Bay  ",1135981,2387695,6410,0,550644,1135981,1984191]
["Chatham ",0,3716835,9978,0,0,0,0]
["Chugach ",0,5241522,14071,0,0,0,0]
["Copper River ",0,6122231,16436,0,0,0,0]
["Cordova  ",868099,5663132,15203,0,1306017,1306017,2456248]
["Craig  ",362576,5806828,15589,0,1339156,1339156,1819569]
["Delta/Greely ",0,10601290,28460,0,0,0,0]
["Denali  ",841841,7736318,20769,0,1784130,1784130,2899569]
["Dillingham  ",656412,5820834,15626,0,1342386,1342386,2212132]
["Fairbanks ",30119242,138195354,370994,0,31870260,31870260,71778255]
["Galena  ",92226,43508536,116801,0,10033828,10033828,10156027]
["Haines  ",1103510,4039986,10846,0,931691,1103510,2565660]
["Hoonah  ",212945,2903056,7793,0,669495,669495,951647]
["Hydaburg  ",33314,1479212,3971,0,341132,341132,385274]
["Iditarod Area ",0,6427324,17255,0,0,0,0]
["Juneau  ",15055790,47399224,127246,0,10931088,15055790,35004712]
["Kake  ",68366,2513392,6747,0,579632,579632,670216]
["Kashunamiut ",0,6317481,16960,0,0,0,0]
["Kenai Peninsula  ",26821110,99835185,268014,0,23023736,26821110,62359080]
["Ketchikan Gateway  ",4690146,29902572,80275,0,6896055,6896055,13110498]
["Klawock  ",143811,2597010,6972,0,598916,598916,789466]
["Kodiak Island  ",5058978,31365930,84204,0,7233531,7233531,13936676]
["Kuspuk ",0,7587080,20368,0,0,0,0]
["Lake & Peninsula  ",329828,8766147,23533,0,2021626,2021626,2458648]
["Lower Kuskokwim ",0,75972060,203952,0,0,0,0]
["Lower Yukon ",0,44929698,120617,0,0,0,0]
["Mat-Su  ",37480034,211127517,566785,0,48689689,48689689,98350734]
["Nenana  ",69098,13973399,37512,0,3222510,3222510,3314065]
["Nome  ",1080495,10241426,27494,0,2361852,2361852,3793508]
["North Slope  ",51270155,33801723,90743,0,7795267,51270155,67234251]
["Northwest Arctic  ",1852243,39271572,105427,0,9056710,9056710,11510933]
["Pelican  ",45333,424590,1140,0,97918,97918,157985]
["Petersburg  ",1212272,7491541,20112,0,1727680,1727680,3333941]
["Pribilof  ",0,1461750,3924,0,0,0,0]
["Saint Mary's ",70356,3632024,9750,0,837608,837608,930830]
["Sitka  ",3155154,14831341,39816,0,3420366,3420366,7600945]
["Skagway  ",993180,2149891,5772,0,495802,993180,2024060]
["Southeast Island ",0,4617093,12395,0,0,0,0]
["Southwest Region ",0,13350936,35841,0,0,0,0]
["Unalaska  ",1892028,5726606,15373,0,1320655,1892028,4398966]
["Valdez  ",5626819,8449909,22684,0,1948696,5626819,9619566]
["Wrangell  ",668651,3707478,9953,0,855009,855009,1740971]
["Yakutat  ",245705,1439698,3865,0,332019,332019,657578]
["Yukon Flats ",0,6093266,16358,0,0,0,0]
["Yukon/Koyukuk ",0,24911846,66877,0,0,0,0]
["Yupiit ",0,10911628,29293,0,0,0,0]
["Mt. Edgecumbe ",0,4210740,11304,0,0,0,0]
["TOTALS:",{"$f":"SUBTOTAL(109,B3:B55)","v":290128223},1509079148,4051219,0,281613989,338514983,666561182]
["end of table"]
["Page 4 of 4"]